(Euro Million)
| December 2004 IAS |
December 2005 IAS |
December 2006 IAS |
December 2007 IAS |
|
| Fixed Assets | 375.7 | 410.7 | 581.7 | 886.1 |
| Net Working Capital | 204.6 | 215.9 | 283.3 | 190.5 |
| Net Invested Capital | 580.3 | 626.6 | 865.0 | 1,076.6 |
| Shareholders' Equity | 485.5 | 535.4 | 700.3 | 715.7 |
| Minority Interests | 6.4 | 16.7 | 8.4 | 4.4 |
| Funds | 48.2 | 38.7 | 59.9 | 66,8 |
| Net Financial Position | 40.2 | 30.5 | 96.4 | 289.7 |
| Total Sources | 580.3 | 621.3 | 865.0 | 1076.6 |
| ROE | 26.0% | 28.0% | 26.0% | na |
| ROI Adjusted | 20.0% | 24.0% | 23.0% | na |
| Financial Position excluding Shareholders'Loans | 250 | 292.5 | 430.5 | 816.1 |
| Gearing NFP not incl. Shareholders' Loans | 0.51 | 0.53 | 0.61 | 1.13 |
Financial Position excluding Shareholders' Loans Data Graph